Sign in

You're signed outSign in or to get full access.

FN

FIRST NORTHERN COMMUNITY BANCORP (FNRN)·Q2 2025 Earnings Summary

Executive Summary

  • Q2 2025 delivered stronger profitability: net income $5.5M (+23.6% y/y) and diluted EPS $0.35, with ROAA 1.18% and ROAE 11.67% .
  • Net interest margin expanded to 3.85% (+21 bps q/q; +19 bps y/y), lifting net interest income to $16.95M (+6.3% q/q; +6.1% y/y); cost of funds remained contained at 0.88% .
  • Credit costs were zero as the bank released a specific $2.8M reserve initially recorded in Q1; pooled/unfunded reserves rose with loan growth and updated forecasts .
  • Deposits declined to $1.663B (-2.2% vs Dec-24), while equity increased to $194.9M; book value per share rose to $12.32 aided by earnings and AOCI improvement .
  • Capital return remains supportive: 215,883 shares repurchased for $2.2M in H1; potential stock reaction catalyst is continued NIM expansion with disciplined deposit pricing .

What Went Well and What Went Wrong

What Went Well

  • Net interest margin expansion to 3.85% drove a $1.01M q/q increase in net interest income; management attributed this to higher loan/securities yields and disciplined deposit pricing keeping interest-bearing liability costs nearly flat .
  • No provision expense in Q2 as the company released a $2.8M specific reserve from Q1, supporting bottom-line growth (+48.9% q/q net income) .
  • Shareholder value actions: H1 repurchases of 215,883 shares ($2.2M) and book value per share increased $0.51 to $12.32 in Q2; “We remain committed to improving shareholder value” — Jeremiah Z. Smith, President & CEO .

What Went Wrong

  • Deposits fell to $1.663B (-2.17% vs Dec-24; -$36.8M), continuing pressure from the rate environment and competition for funding .
  • Non-interest expense, while down q/q, rose y/y to $10.893M (+5.8%), partially offsetting revenue tailwinds .
  • Investment securities declined to $593.6M (-6.36% vs Dec-24), reflecting asset mix shifts and potentially constraining future securities-based yield contribution .

Financial Results

Quarterly Operating Metrics

MetricQ2 2024Q1 2025Q2 2025
Net interest income ($USD Millions)$15.978 $15.943 $16.953
Non-interest income ($USD Millions)$1.484 $1.453 $1.537
Provision for credit losses ($USD Millions)$1.050 $0.850 $0.000
Non-interest expense ($USD Millions)$10.299 $11.590 $10.893
Pre-tax income ($USD Millions)$6.113 $4.956 $7.597
Net income ($USD Millions)$4.424 $3.671 $5.466
Basic EPS ($USD)$0.28 $0.23 $0.35
Diluted EPS ($USD)$0.27 $0.23 $0.35
Net interest margin (%)3.66% 3.64% 3.85%
Cost of funds (%)0.84% 0.86% 0.88%
Efficiency ratio (%)58.98% 66.62% 58.91%
ROAA (annualized, %)0.95% 0.79% 1.18%
ROAE (annualized, %)10.87% 8.23% 11.67%

Note: FNRN does not report “Revenue” in the corporate sense; we show Net interest income and Non-interest income as the primary drivers of total revenues.

Balance Sheet Metrics

MetricDec 31, 2024Mar 31, 2025Jun 30, 2025
Total assets ($USD Millions)$1,891.722 $1,875.700 $1,871.990
Cash & cash equivalents ($USD Millions)$119.448 $111.717 $126.851
Total loans, net incl. LHFS ($USD Millions)$1,046.852 $1,041.210 $1,063.458
Total investments ($USD Millions)$633.853 $637.168 $593.550
Total deposits ($USD Millions)$1,700.089 $1,674.807 $1,663.277
Shareholders’ equity ($USD Millions)$176.332 $187.805 $194.885

KPIs and Shares

KPIQ2 2024Q1 2025Q2 2025
Shares outstanding (end of period)16,178,149 15,897,929 15,818,328
Book value per share ($)$11.81 $12.32

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Revenue/Net interest incomeFY/QuarterNot provided Not provided Maintained: no formal guidance
Margins (NIM, efficiency)FY/QuarterNot provided Not provided Maintained: no formal guidance
OpExFY/QuarterNot provided Not provided Maintained: no formal guidance
Credit costsFY/QuarterNot provided Not provided; Q2 recorded no provision due to specific reserve release N/A (no formal guidance)
Tax rateFY/QuarterNot provided Not provided Maintained: no formal guidance
Capital return (dividends/repurchases)H1 20255% stock dividend paid Mar 25, 2025 Repurchased 215,883 shares for $2.2M in H1 Ongoing capital return actions

Earnings Call Themes & Trends

No Q2 2025 earnings call transcript was available for review; analysis below reflects press releases and the 8-K .

TopicPrevious Mentions (Q4 2024)Previous Mentions (Q1 2025)Current Period (Q2 2025)Trend
Net interest margin (NIM)3.60% in Q4; deposit costs carefully managed for 2024 cost of funds 0.84% Improved to 3.64% (+15 bps y/y) Expanded to 3.85%; higher asset yields + disciplined deposit pricing Improving
Credit costs/provisionQ4 reversal of provision $0.45M; prior year benefitted from recoveries Specific $2.8M reserve recorded; provision $0.85M No provision; release of $2.8M specific reserve; pooled/unfunded reserves increased Normalizing lower in Q2
Deposits/fundingYE deposits $1.70B (+0.5% y/y) Deposits $1.675B (-1.49% vs YE) Deposits $1.663B (-2.17% vs YE) Gradual decline
Loan growth/mixYE loans $1.047B (-0.5% y/y) Loans $1.041B (-0.6% y/y); commercial up, CRE/ag down Loans $1.063B (+1.6% vs YE); commercial growth offsets CRE/ag/resi declines Modest growth
Capital/returnsEquity $176.3M; stock dividend declared Equity up to $187.8M; BVPS $11.81 Equity $194.9M; BVPS $12.32; H1 buybacks $2.2M Strengthening

Management Commentary

  • “We are pleased to report strong second quarter results, with net income increasing by 23.6% compared to the same quarter last year. Our net margin expanded to 3.85%… due to higher yields on our loan and securities portfolios, along with disciplined deposit pricing that kept interest-bearing liability costs nearly flat during the quarter.” — Jeremiah Z. Smith, President & CEO .
  • “We recorded no provision for credit losses in the quarter, due to the release of a $2.8 million specific reserve initially recorded during the first quarter of 2025. The release of specific provision was offset by an increase in pooled and unfunded reserves tied to loan growth and changes in economic forecasts.” — Jeremiah Z. Smith .
  • “During the first two quarters of the year, we repurchased 215,883 shares for total consideration of $2.2 million… book value per share increased $0.51 to $12.32 as of June 30, 2025.” — Jeremiah Z. Smith .

Q&A Highlights

No Q2 2025 earnings call transcript was available; therefore, no Q&A themes or guidance clarifications can be reported for this quarter .

Estimates Context

  • S&P Global consensus EPS and revenue estimates for Q2 2025 were unavailable; as a result, no beat/miss comparison can be made to Wall Street consensus for this quarter (Values retrieved from S&P Global).
  • Actual results: diluted EPS $0.35; net income $5.466M; Net interest income $16.953M and non-interest income $1.537M .
  • Given NIM expansion and zero provision in Q2, forward estimates may need to reflect higher NII run-rate and normalized credit costs, balanced against ongoing deposit outflows and modest loan growth .

Key Takeaways for Investors

  • NIM expansion to 3.85% and disciplined funding costs drove a solid q/q and y/y lift in NII; sustaining margin momentum is a key near-term driver .
  • Zero provision in Q2 was aided by the release of a specific $2.8M reserve; monitor the sustainability of lower credit costs as pooled/unfunded reserves were increased for loan growth and macro updates .
  • Deposits continue to trend lower (-2.17% vs YE); watch pricing and mix as competitive funding pressures persist and could cap NIM expansion if repricing accelerates .
  • Capital and book value per share strengthened, supported by earnings and AOCI improvement; H1 buybacks ($2.2M) provide EPS support and signal confidence .
  • Loan growth is modest (+1.6% vs YE), led by commercial lending, offset by CRE, agricultural, and residential mortgage net reductions; asset mix should support yields but limits volume growth .
  • With no formal guidance provided, execution around margin defense, deposit stabilization, and credit normalization will anchor the medium-term thesis .
  • In the absence of consensus estimates, traders should focus on sequential NIM trajectory and funding cost behavior as primary stock drivers; any evidence of deposit stabilization would be a positive catalyst .